Consolidated Statement of Cash Flows
in EURm |
Note |
2025 |
2024 |
||
|---|---|---|---|---|---|
Profit before tax |
|
233 |
151 |
||
Adjustments: |
|
|
|
||
Depreciation and amortization |
377 |
362 |
|||
Impairment of assets |
13 |
51 |
|||
Changes in non-current provisions |
−14 |
−32 |
|||
Results from investments in associates and joint ventures |
1 |
2 |
|||
Gains and losses from disposal of assets |
|
−12 |
−27 |
||
Interest result |
98 |
100 |
|||
Other non-cash income and expenses |
|
−18 |
48 |
||
Interest paid |
|
−110 |
−103 |
||
Interest received |
|
8 |
13 |
||
Income taxes paid |
|
−50 |
−98 |
||
Gross cash flow |
|
526 |
467 |
||
Changes in: |
|
|
|
||
Inventories |
|
−26 |
56 |
||
Trade receivables |
|
89 |
82 |
||
Trade payables |
|
40 |
16 |
||
Other net-current assets |
|
1 |
−14 |
||
Cash flows from operating activities |
|
630 |
606 |
||
|
|
|
|
||
Proceeds from the sale of assets (including financial assets) |
|
23 |
15 |
||
Payments made for property, plant and equipment and intangible assets |
−281 |
−312 |
|||
Payments made for investments in financial assets |
|
— |
−2 |
||
Dividend payments from associates and joint ventures |
|
1 |
2 |
||
Changes in securities and other financial assets |
|
45 |
−10 |
||
Net payments made for the acquisition of companies |
−24 |
−634 |
|||
Net proceeds from the sale of companies |
|
— |
12 |
||
Cash flows from investing activities |
|
−235 |
−930 |
||
|
|
|
|
||
Cash inflows from the increase in financial liabilities |
254 |
1,117 |
|||
Cash outflows from the repayment of financial liabilities |
−456 |
−745 |
|||
Cash outflows from the repayment of lease liabilities |
−77 |
−72 |
|||
Dividends paid to the shareholders of Wienerberger AG |
−104 |
−100 |
|||
Dividends paid to non-controlling interests |
−3 |
−3 |
|||
Purchase of non-controlling interests |
−24 |
— |
|||
Purchase of treasury shares |
−29 |
−34 |
|||
Cash flows from financing activities |
|
−439 |
162 |
||
|
|
|
|
||
Changes in cash and cash equivalents |
|
−45 |
−162 |
||
Effect of movements in exchange rates on cash held |
|
−4 |
— |
||
Cash and cash equivalents as of 1 January |
|
262 |
423 |
||
Cash and cash equivalents as of 31 December |
|
213 |
262 |
||
|
|||||