Consolidated Statement of Cash Flows
Notes |
in TEUR |
2024 |
2023 |
||
---|---|---|---|---|---|
|
Profit/loss before tax |
151,293 |
424,323 |
||
Depreciation and amortization |
351,543 |
286,791 |
|||
Impairment charges to assets, special write-offs and other valuation effects |
70,428 |
33,850 |
|||
Increase/decrease in non-current provisions |
–31,589 |
–5,245 |
|||
Income from investments in associates and joint ventures |
1,654 |
337 |
|||
|
Gains/losses from the disposal of fixed and financial assets |
–37,574 |
–13,194 |
||
Interest result |
100,395 |
56,132 |
|||
|
Interest paid |
–102,997 |
–63,442 |
||
|
Interest received |
13,012 |
15,159 |
||
|
Income taxes paid |
–98,294 |
–115,370 |
||
|
Other non-cash income and expenses |
38,366 |
–10,887 |
||
|
Gross cash flow |
456,237 |
608,454 |
||
|
|
|
|
||
|
Increase/decrease in inventories |
50,135 |
–119,895 |
||
|
Increase/decrease in trade receivables |
81,533 |
69,895 |
||
|
Increase/decrease in trade payables |
15,714 |
–115,237 |
||
|
Increase/decrease in other net current assets |
–14,075 |
–33,264 |
||
Cash flow from operating activities |
589,544 |
409,953 |
|||
|
|
|
|
||
|
Proceeds from the sale of assets (including financial assets) |
30,906 |
35,162 |
||
|
Payments made for property, plant and equipment and intangible assets |
–312,374 |
–271,590 |
||
|
Payments made for investments in financial assets |
–2,307 |
–21,478 |
||
|
Dividend payments from associates and joint ventures |
1,619 |
2,194 |
||
|
Increase/decrease in securities and other financial assets |
–9,666 |
–3,828 |
||
|
Net payments made for the acquisition of companies |
–634,261 |
–63,415 |
||
|
Net proceeds from the sale of companies |
12,273 |
0 |
||
Cash flow from investing activities |
–913,810 |
–322,955 |
|||
|
|
|
|
||
Cash inflows from the increase in short-term financial liabilities |
464,480 |
534,441 |
|||
Cash outflows from the repayment of short-term financial liabilities |
–745,415 |
–661,315 |
|||
Cash inflows from the increase in long-term financial liabilities |
652,477 |
346,229 |
|||
Cash outflows from the repayment of lease liabilities |
–72,375 |
–59,731 |
|||
Dividends paid by Wienerberger AG |
–100,282 |
–94,848 |
|||
Dividends paid to non-controlling interests |
–2,830 |
0 |
|||
Purchase of treasury shares |
–33,967 |
–26,018 |
|||
Cash flow from financing activities |
162,088 |
38,758 |
|||
|
|
|
|
||
|
Change in cash and cash equivalents |
–162,178 |
125,756 |
||
|
Effects of exchange rate fluctuations on cash held |
444 |
–8,720 |
||
|
Cash and cash equivalents at the beginning of the period |
423,493 |
306,457 |
||
|
Cash and cash equivalents at the end of the period1) |
261,759 |
423,493 |
||
|